| Reported Diluted EPS of $0.60; Adjusted EPS of $0.65
NEW YORK--(BUSINESS WIRE)--Aug. 5, 2009--
International Flavors & Fragrances Inc. (NYSE:IFF), a leading global
creator of flavors and fragrances for consumer products, today reported
second quarter 2009 revenue of $568 million, eleven percent lower than
the prior year quarter. Excluding the impact of foreign currency,
revenue in local currency fell four percent. Reported net income for the
quarter was $48 million, or $0.60 per diluted share, compared to net
income of $67 million, or $0.83 per diluted share for the second quarter
2008. Net income in 2009 included a $0.05 per share expense relating to
restructuring and employee separation costs, while second quarter 2008
included a benefit of $0.02 per share from favorable tax settlements net
of employee separation costs. Excluding these non-recurring items,
adjusted EPS for the second quarter 2009 were $0.65 versus $0.81 in the
prior year quarter.
“I am encouraged with the progress made in the second quarter,” said
Robert M. Amen, Chairman and Chief Executive Officer. “Our Flavors
Business continues to perform very well in a difficult environment. It
is encouraging to see solid growth in Functional Fragrance; however Fine
Fragrance remains challenging. We are making progress against our
initiatives to grow market share, improve margins and reduce working
capital, however our leadership team knows there is more work to be
done.”
Flavors Business Unit
Local currency sales in the second quarter were slightly positive
compared to a very strong second quarter in 2008. Despite the weaker
operating environment, performance in North America and Latin America
was quite resilient. In North America, higher volumes and new wins in
Savory more than offset the volume weakness in the Beverage category.
The eight percent local currency sales growth in Latin America can be
credited to new wins, as well as volume growth in Confectionery and
Dairy. Europe was again the weakest region, mainly attributable to lower
end-use consumption and further inventory contractions by our customers.
Worldwide Flavor sales, as reported, were down seven percent due to the
impact of the stronger U.S. dollar. Operating profit was $55 million,
lower by $2 million from a very strong year ago quarter, reflecting
unfavorable exchange rates, higher raw material costs and weaker mix.
Despite these pressures, operating profit margin improved to 20.2
percent versus the prior year period of 19.6 percent as price increases
and internal cost reduction initiatives gained momentum.
Fragrances Business Unit
Fragrance sales were down seven percent in local currency versus the
second quarter 2008. Fine & Beauty Care sales continued to be challenged
driven by sharp declines in retail consumption as well as supply chain
contraction in the Fine Fragrance and Fragrance Ingredients businesses.
Functional Fragrance growth resulted from new product wins and volume
gains in Fabric and Personal Wash. Functional Fragrance sales increased
three percent in local currency with growth in all regions except North
America. From an emerging market standpoint, both Latin America and
Greater Asia realized solid local currency growth.
Operating profit decreased by $21 million to $35 million in the current
quarter, including $5 million related to the above noted restructuring
charge. Excluding this charge, the decline in operating profit was
driven by unfavorable volume and mix, higher input costs and negative
currency impacts that were partially offset by reduced overhead
expenses, price increases and productivity initiatives.
Sales performance by region and product category follows:
|
|
|
|
% Change in Sales-Second Quarter 2009 vs Second Quarter 2008
|
|
|
|
|
Fine & Beauty Care
|
|
Functional
|
|
Ingredients
|
|
Total Frag.
|
|
Flavors
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
Reported
|
|
-26%
|
|
-3%
|
|
-9%
|
|
-13%
|
|
1%
|
|
-6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAME (1)
|
Reported
|
|
-37%
|
|
-12%
|
|
-29%
|
|
-26%
|
|
-18%
|
|
-23%
|
|
|
Local Currency
|
|
-26%
|
|
1%
|
|
-18%
|
|
-14%
|
|
-5%
|
|
-11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latin America
|
Reported
|
|
8%
|
|
2%
|
|
-5%
|
|
3%
|
|
-1%
|
|
2%
|
|
|
Local Currency
|
|
10%
|
|
3%
|
|
-4%
|
|
4%
|
|
8%
|
|
6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater Asia
|
Reported
|
|
7%
|
|
11%
|
|
-14%
|
|
4%
|
|
-4%
|
|
-1%
|
|
|
Local Currency
|
|
10%
|
|
13%
|
|
-14%
|
|
6%
|
|
1%
|
|
3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
Reported
|
|
-23%
|
|
-3%
|
|
-19%
|
|
-14%
|
|
-7%
|
|
-11%
|
|
|
Local Currency
|
|
-16%
|
|
3%
|
|
-13%
|
|
-7%
|
|
0%
|
|
-4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
¹ Europe, Africa and Middle East
|
Second Quarter 2009 Highlights
-
Gross profit, as a percentage of sales, was 40.1 percent compared with
41.5 percent last year, driven by unfavorable currency impacts,
continued input cost pressures and weak Fine Fragrance sales
performance.
-
Research, Selling and Administrative (RSA) expenses decreased $19
million year-over-year reflecting the effects of a stronger U.S.
dollar, benefits of ongoing cost reduction efforts and reduced
incentive compensation expense. The current year quarter includes $1
million related to employee separation costs compared to $3 million in
2008. Excluding employee separation costs, as a percentage of sales,
RSA expenses remained flat at 24.8 percent. Within RSA, R&D expense as
a percentage of sales was 8.6 percent in 2009 compared to 8.8 percent
last year.
-
Interest expense decreased $4 million year-over-year principally due
to the elimination of cross-currency interest rate swaps and lower
borrowing costs.
-
The effective tax rate was 26.1 percent as compared to a rate of 23.2
percent in the prior year quarter. The 2008 effective tax rate was
27.6 percent excluding a $3.9 million benefit from favorable tax
rulings related to prior periods.
-
Cash flow from operations improved by $9 million to $88 million for
the first six months of 2009 compared to $79 million during the 2008
period.
Third Quarter Outlook
Looking ahead, Mr. Amen commented, “Our priorities for the balance of
the year are to focus on helping our customers create consumer-preferred
products while accelerating our cost and margin improvement initiatives.
We continue to have opportunities to improve efficiency and reduce
overhead. While the macroeconomic setting is expected to remain
challenging through the balance of the year, I am optimistic that we
will deliver improved local currency sales and margin expansion. We
continue to enjoy a strong balance sheet with a substantial cash
position and healthy free cash flow.”
About IFF
International Flavors & Fragrances Inc. (NYSE:IFF), is a leading global
creator of flavors and fragrances used in a wide variety of consumer
products and packaged goods. Consumers experience these unique scents
and tastes in fine fragrances and beauty care, detergents and household
goods, as well as beverages, confectionery and food products. The
Company leverages its competitive advantages of brand understanding and
consumer insight combined with its focus on R&D and innovation, to
provide customers with differentiated product offerings. A member of the
S&P 500 Index, IFF has sales, manufacturing and creative facilities in
31 countries worldwide. For more information, please visit our Web site
at www.iff.com.
Audio Webcast
An audio webcast to discuss the Company's second quarter 2009 financial
results and outlook will be held today at 10:00 a.m. EDT August 5, 2009.
Interested parties can access the webcast and accompanying slide
presentation on the Company's Web site at www.iff.com
under the Investor Relations section. For those unable to listen to the
live broadcast, a replay will be available on the Company's Web site
approximately one hour after the event and will remain available on the
IFF Web site until August 19, 2009.
Cautionary Statement Under The Private Securities Litigation Reform
Act of 1995
Statements in this quarterly release, which are not historical facts or
information, are “forward-looking statements” within the meaning of The
Private Securities Litigation Reform Act of 1995. Such forward-looking
statements are based on management’s current assumptions, estimates and
expectations. Certain of such forward-looking information may be
identified by such terms as “expect”, “anticipate”, “believe”,
“outlook”, “guidance”, “may” and similar terms or variations thereof.
All information concerning future revenues, tax rates or benefits,
interest and other savings, earnings and other future financial results
or financial position, constitutes forward-looking information. Such
forward-looking statements involve significant risks, uncertainties and
other factors. Actual results of the Company may differ materially from
any future results expressed or implied by such forward-looking
statements. Such factors include, among others, the following: general
economic and business conditions, energy and commodity prices, decline
in consumer confidence and spending, significant fluctuations in the
value of the U.S. dollar, and the difficulty in projecting the short and
long-term effects of global economic conditions; movements in interest
rates; volatility and deterioration of the capital and credit markets
and any adverse impact on our cost of and access to capital and credit;
fluctuations in the price, quality and availability of raw materials;
the Company’s ability to implement its business strategy, including the
achievement of anticipated cost savings, profitability and growth
targets; effectiveness and cost of the Company’s hedging and risk
management strategies; the impact of possible pension funding
obligations and increased pension expense on the Company’s cash flow and
results of operations; and the effect of legal and regulatory
proceedings, as well as restrictions imposed on the Company, its
operations or its representatives by U.S. and foreign governments. The
Company intends its forward-looking statements to speak only as of the
time of such statements and does not undertake or plan to update or
revise them as more information becomes available or to reflect changes
in expectations, assumptions or results.
Any public statements or disclosures by IFF following this report that
modify or impact any of the forward-looking statements contained in or
accompanying this report will be deemed to modify or supersede such
outlook or other forward-looking statements in or accompanying this
report.
Certain other factors which may impact our financial results or which
may cause actual results to differ from such forward-looking statements
are also discussed in the Company’s periodic reports filed with the
Securities and Exchange Commission and available on the IFF Web site at www.iff.com
under “Investor Relations”. You are urged to carefully consider all such
factors.
|
International Flavors & Fragrances Inc. Consolidated
Income Statement (Amounts in thousands except per
share data) (Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
2008
|
|
% Change
|
|
2009
|
|
2008
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
568,261
|
|
|
$
|
636,126
|
|
|
(11
|
)
|
|
$
|
1,127,891
|
)
|
|
$
|
1,232,731
|
|
|
(9
|
)
|
|
Cost of goods sold
|
|
|
340,164
|
|
|
|
372,345
|
|
|
(9
|
)
|
|
|
677,594
|
|
|
|
723,474
|
|
|
(6
|
)
|
|
Gross margin
|
|
|
228,097
|
|
|
|
263,781
|
|
|
(14
|
)
|
|
|
450,297
|
|
|
|
509,257
|
|
|
(12
|
)
|
|
Research and development
|
|
|
48,761
|
|
|
|
56,166
|
|
|
(13
|
)
|
|
|
98,950
|
|
|
|
108,222
|
|
|
(9
|
)
|
|
Selling and administrative
|
|
|
93,012
|
|
|
|
104,662
|
|
|
(11
|
)
|
|
|
182,436
|
|
|
|
194,811
|
|
|
(6
|
)
|
|
Amortization
|
|
|
1,539
|
|
|
|
1,539
|
|
|
-
|
|
|
|
3,078
|
|
|
|
3,078
|
|
|
-
|
|
|
Restructuring and other charges
|
|
|
4,104
|
|
|
|
(255
|
)
|
|
|
|
|
4,104
|
|
|
|
5,967
|
|
|
|
|
Interest expense
|
|
|
14,047
|
|
|
|
18,545
|
|
|
|
|
|
33,828
|
|
|
|
36,764
|
|
|
|
|
Other (income) expense, net
|
|
|
1,569
|
|
|
|
(4,117
|
)
|
|
|
|
|
406
|
|
|
|
(1,812
|
)
|
|
|
|
Pretax income
|
|
|
65,065
|
|
|
|
87,241
|
|
|
(25
|
)
|
|
|
127,495
|
|
|
|
162,227
|
|
|
(21
|
)
|
|
Income taxes
|
|
|
16,982
|
|
|
|
20,209
|
|
|
(16
|
)
|
|
|
32,216
|
|
|
|
39,252
|
|
|
(18
|
)
|
|
Net income
|
|
$
|
48,083
|
|
|
$
|
67,032
|
|
|
(28
|
)
|
|
$
|
95,279
|
|
|
$
|
122,975
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic
|
|
$
|
0.61
|
|
|
$
|
0.84
|
|
|
|
|
$
|
1.21
|
|
|
$
|
1.53
|
|
|
|
|
Earnings per share - diluted
|
|
$
|
0.60
|
|
|
$
|
0.83
|
|
|
|
|
$
|
1.20
|
|
|
$
|
1.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
78,352
|
|
|
|
79,627
|
|
|
(2
|
)
|
|
|
78,273
|
|
|
|
79,962
|
|
|
(2
|
)
|
|
Diluted
|
|
|
79,050
|
|
|
|
80,371
|
|
|
(2
|
)
|
|
|
78,898
|
|
|
|
80,725
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Diluted shares decreased by 207 and 191 shares from the
amounts reported for the three and six months ended June 30, 2008,
respectively, as result of adopting FSP EITF 03-6-1 on January 1,
2009.
|
|
|
|
International Flavors & Fragrances Inc. Condensed
Consolidated Balance Sheet (Amounts in thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
December 31, 2008
|
|
Cash & short-term investments
|
|
$
|
164,159
|
|
|
$
|
178,828
|
|
|
Receivables
|
|
|
509,406
|
|
|
|
439,768
|
|
|
Inventories
|
|
|
441,007
|
|
|
|
479,567
|
|
|
Other current assets
|
|
|
72,639
|
|
|
|
62,905
|
|
|
Total current assets
|
|
|
1,187,211
|
|
|
|
1,161,068
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
488,790
|
|
|
|
496,856
|
|
|
Goodwill and other intangibles, net
|
|
|
723,605
|
|
|
|
726,683
|
|
|
Other assets
|
|
|
375,932
|
|
|
|
365,306
|
|
|
Total assets
|
|
$
|
2,775,538
|
|
|
$
|
2,749,913
|
|
|
|
|
|
|
|
|
Bank borrowings and overdrafts, and current portion of long-term
debt
|
|
$
|
73,351
|
|
|
$
|
101,982
|
|
|
Other current liabilities
|
|
|
335,058
|
|
|
|
349,059
|
|
|
Total current liabilities
|
|
|
408,409
|
|
|
|
451,041
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
1,140,929
|
|
|
|
1,153,672
|
|
|
Non-current liabilities (1)
|
|
|
506,979
|
|
|
|
564,558
|
|
|
|
|
|
|
|
|
Shareholders' equity (1)
|
|
|
719,221
|
|
|
|
580,642
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
2,775,538
|
|
|
$
|
2,749,913
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Non-current Liabilities decreased and shareholders’ equity
increased by $7.5 million from the amounts reported in 2008 as a
result of the reclass of noncontrolling interest in accordance
with FAS 160, which was adopted on January 1, 2009.
|
|
|
|
International Flavors & Fragrances Inc. Consolidated
Statement of Cash Flows (Amounts in thousands) (Unaudited)
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
2008
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income
|
|
$
|
95,279
|
|
|
$
|
122,975
|
|
|
Adjustments to reconcile to net cash provided by operations:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
38,263
|
|
|
|
42,529
|
|
|
Deferred income taxes
|
|
|
7,165
|
|
|
|
851
|
|
|
Gain on disposal of assets
|
|
|
(1,487
|
)
|
|
|
(684
|
)
|
|
Equity based compensation
|
|
|
10,136
|
|
|
|
8,898
|
|
|
Changes in assets and liabilities
|
|
|
|
|
|
Current receivables
|
|
|
(58,786
|
)
|
|
|
(57,879
|
)
|
|
Inventories
|
|
|
47,268
|
|
|
|
(25,151
|
)
|
|
Current payables
|
|
|
(27,461
|
)
|
|
|
(16,060
|
)
|
|
Changes in other assets/liabilities
|
|
|
(22,840
|
)
|
|
|
3,371
|
|
|
Net cash provided by operations
|
|
|
87,537
|
|
|
|
78,850
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Additions to property, plant and equipment
|
|
|
(18,545
|
)
|
|
|
(28,808
|
)
|
|
Purchase of investments
|
|
|
(1,882
|
)
|
|
|
(3,983
|
)
|
|
Termination of net investment hedge
|
|
|
(13,604
|
)
|
|
|
-
|
|
|
Proceeds from disposal of assets
|
|
|
835
|
|
|
|
934
|
|
|
Net cash used in investing activities
|
|
|
(33,196
|
)
|
|
|
(31,857
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Cash dividends paid to shareholders
|
|
|
(39,338
|
)
|
|
|
(37,143
|
)
|
|
Net change in bank borrowings and overdrafts
|
|
|
(25,878
|
)
|
|
|
(12,333
|
)
|
|
Proceeds from issuance of stock under stock plans
|
|
|
1,507
|
|
|
|
2,840
|
|
|
Excess tax benefits on stock options exercised
|
|
|
-
|
|
|
|
38
|
|
|
Purchase of treasury stock
|
|
|
(1,967
|
)
|
|
|
(29,995
|
)
|
|
Net cash used in financing activities
|
|
|
(65,676
|
)
|
|
|
(76,593
|
)
|
|
Effect of exchange rates changes on cash and cash equivalents
|
|
|
(3,317
|
)
|
|
|
(2,381
|
)
|
|
Net change in cash and cash equivalents
|
|
|
(14,652
|
)
|
|
|
(31,981
|
)
|
|
Cash and cash equivalents at beginning of year
|
|
|
178,467
|
|
|
|
151,471
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
163,815
|
|
|
$
|
119,490
|
|
|
|
|
|
|
|
|
International Flavors & Fragrances Inc. Business
Unit Performance (Amounts in thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Net Sales
|
|
|
|
|
|
|
|
|
|
Flavors
|
|
$
|
269,768
|
|
|
$
|
289,794
|
|
|
$
|
535,889
|
|
|
$
|
563,601
|
|
|
Fragrances
|
|
|
298,493
|
|
|
|
346,332
|
|
|
|
592,002
|
|
|
|
669,130
|
|
|
Consolidated
|
|
|
568,261
|
|
|
|
636,126
|
|
|
|
1,127,891
|
|
|
|
1,232,731
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit
|
|
|
|
|
|
|
|
|
|
Flavors
|
|
|
54,594
|
|
|
|
56,861
|
|
|
|
107,434
|
|
|
|
113,789
|
|
|
Fragrances
|
|
|
34,894
|
|
|
|
56,339
|
|
|
|
70,885
|
|
|
|
103,235
|
|
|
Global Expenses
|
|
|
(8,807
|
)
|
|
|
(11,531
|
)
|
|
|
(16,590
|
)
|
|
|
(19,845
|
)
|
|
Consolidated
|
|
|
80,681
|
|
|
|
101,669
|
|
|
|
161,729
|
|
|
|
197,179
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
(14,047
|
)
|
|
|
(18,545
|
)
|
|
|
(33,828
|
)
|
|
|
(36,764
|
)
|
|
Other income (expense), net
|
|
|
(1,569
|
)
|
|
|
4,117
|
|
|
|
(406
|
)
|
|
|
1,812
|
|
|
Income before taxes
|
|
$
|
65,065
|
|
|
$
|
87,241
|
|
|
$
|
127,495
|
|
|
$
|
162,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Flavors & Fragrances Inc.
Regulation G
Reconciliation Schedule
|
|
|
|
|
|
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
Q2
|
|
YTD
|
|
EPS Reported
|
|
$
|
0.60
|
|
|
$
|
1.20
|
|
|
Employee Separation Costs
|
|
|
0.01
|
|
|
|
0.01
|
|
|
Restructuring Charges
|
|
|
0.03
|
|
|
|
0.03
|
|
|
EPS as Adjusted
|
|
$
|
0.65
|
|
|
$
|
1.25
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
Q2
|
|
YTD
|
|
EPS Reported
|
|
$
|
0.83
|
|
|
$
|
1.52
|
|
|
Employee Separation Costs
|
|
|
0.03
|
|
|
|
0.03
|
|
|
Restructuring Charges
|
|
|
-
|
|
|
|
0.06
|
|
|
Insurance Recovery
|
|
|
-
|
|
|
|
(0.02
|
)
|
|
Tax Adjustment
|
|
|
(0.05
|
)
|
|
|
(0.07
|
)
|
|
EPS as Adjusted
|
|
$
|
0.81
|
|
|
$
|
1.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The sum of EPS Reported, plus the per share effects of items added
back to reconcile to EPS as Adjusted, may not equal the total EPS as
Adjusted, due to rounding differences.
|
|
|
|
|
|
|
|
|
This supplemental schedule provides adjusted non-GAAP financial
information and a quantitative reconciliation of the difference
between the non-GAAP financial measure and the financial measure
calculated and reported in accordance with GAAP.
|
|
These non-GAAP financial measures should not be considered in
isolation, or as a substitute for, or superior to, financial
measures calculated in accordance with GAAP. The Company believes
that it is meaningful for investors to be made aware of and to be
assisted in a better understanding of, on a period to period
comparative basis, the relative impact of restructuring and employee
separation charges, an insurance recovery related to a product
contamination issue and the benefit of tax rulings relating to prior
years. The adjusted information is intended to be more indicative of
the Company’s core operating results.
|
|
At times, the Company may disclose free cash flow because the
Company believes it is a measurement of cash flow that is
available for investing and financing activities. We define free
cash flow as net cash provided from operations less capital
expenditures and cash dividends. Free cash flow, as we define it,
may differ from similarly named measures used by other entities.
|
Source: International Flavors & Fragrances Inc.
International Flavors & Fragrances Inc. Investor Contact: Michael
DeVeau, Investor Relations 212-708-7164
|