| Local currency sales up 2% in the Fourth Quarter, up 2% for the year
Reported EPS up 7% in the Fourth Quarter, up 2% for the year
Adjusted EPS down 5% in the Fourth Quarter, up 4% for the year
NEW YORK--(BUSINESS WIRE)--
International Flavors & Fragrances Inc. (NYSE: IFF), a leading global
creator of flavors and fragrances for the consumer staples and products
industry, today announced results for the fourth quarter and full year
2008. Earnings per share (EPS) on a reported basis were $.62 in the 2008
fourth quarter versus $.58 in the prior year quarter. For the full year,
reported earnings per share were $2.87, compared to $2.82 in 2007.
Excluding items affecting comparability, fourth quarter adjusted EPS
(“Adjusted EPS”) were $.50 in 2008 versus $0.53 in the fourth quarter
2007. The 2008 fourth quarter reported EPS includes a $.22 benefit
related to prior years’ tax settlements and a $.10 restructuring charge
pertaining to a performance improvement plan initiated during the
quarter. The 2007 fourth quarter reported EPS included a $.05 gain on an
asset sale.
On a comparable basis, excluding items from both periods, 2008 full year
Adjusted EPS of $2.76 represents a 4% improvement over the prior year
Adjusted EPS of $2.66. Full year 2008 Adjusted EPS excludes
restructuring charges, employee separation costs, implementation costs
related to our global shared service center, an insurance recovery and
benefits from prior years’ tax settlements. Adjusted EPS for the year
2007 excludes a pension curtailment loss, gains on asset sales and
benefits from prior years’ tax settlements. The reconciliation of
adjusted items including Adjusted EPS for the fourth quarter and full
year is set forth in the table included in this release.
“I am generally pleased with our 2008 financial performance, especially
in light of the challenging economic and market conditions we faced this
year," said Robert M. Amen, Chairman and Chief Executive Officer. “Our
Flavors business continues to outperform our competition and is
well-positioned for future growth. Our Fragrances business improved its
performance in the fourth quarter but ended the year slightly below 2007
results. Excellent progress was made in some areas of the Fragrances
business, especially in Greater Asia and Fragrance Ingredients, but we
have additional opportunities to improve.”
Mr. Amen continued, “Margin pressure increased through most of 2008 as a
result of higher input costs and weaker sales mix. In the fourth
quarter, we were able to largely mitigate these factors and reduce the
year-over-year gap in operating margins through internal improvements
and cost recovery initiatives. Importantly, we made good progress
against many of our strategic initiatives. I remain cautiously
optimistic about 2009.”
FOURTH QUARTER 2008
Sales in local currency increased 2% versus the comparable period in
2007, whereas reported sales of $539 million were down 3% due to the
strengthening U.S. dollar. Net income in 2008 was $49 million compared
to $47 million in 2007. The 2008 results include $17 million of tax
benefits related to prior years’ tax settlements and an $8 million
after-tax restructuring charge related to the performance improvement
plan. The 2007 results include a $4 million after-tax gain on the sale
of assets. Excluding these items, adjusted net income decreased $3
million to $40 million in 2008. The decline is mainly attributable to
interest expense ($3 million) and unfavorable exchange rate impacts,
partially offset by margin improvement efforts.
Flavors Business Unit
Local currency sales were up 3% in the 2008 quarter, driven by growth in
Greater Asia and North America. Sales in Latin America were flat,
reflecting a significant weakening of these currencies as well as lower
volumes. Reported sales worldwide declined 1%, reflecting the stronger
U.S. dollar. Operating profit declined by $9 million to $32 million in
2008. The decline reflects unfavorable exchange rate impacts, rising
input costs and allocated expenses (including incentive compensation
expense), offset in part by higher volumes and pricing. Additionally,
the results include $3 million of restructuring costs associated with
the performance improvement plan.
Fragrances Business Unit
Fragrance sales in local currency were flat versus the comparable period
last year. Lower Fine and Beauty Care sales in Europe were offset by
strong growth in Greater Asia and 2% growth in the Fragrance Ingredients
business. Reported sales were down 4% as a result of a stronger U.S.
dollar. Operating profit was $41 million, an increase of $4 million
versus the comparable period last year. Lower incentive compensation
expense ($10 million), and pricing and margin improvement efforts more
than offset the effect of unfavorable exchange rates, higher input costs
and a less favorable sales mix. The 2008 period also included $2 million
of restructuring costs associated with the performance improvement plan.
Sales performance by region and product category follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter 2008 vs. 2007
|
|
|
|
|
|
|
Percent Change in Sales by Region of Destination
|
|
|
|
|
|
|
Fine & Beauty Care
|
|
Functional
|
|
Ingredients
|
|
Total Frag.
|
|
Flavors
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
Reported
|
|
|
0%
|
|
0%
|
|
-2%
|
|
0%
|
|
4%
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAME(1)
|
|
Reported
|
|
|
-16%
|
|
-9%
|
|
-4%
|
|
-11%
|
|
-8%
|
|
-10%
|
|
|
|
Local Currency
|
|
|
-7%
|
|
0%
|
|
5%
|
|
-1%
|
|
1%
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latin America
|
|
Reported
|
|
|
-4%
|
|
-7%
|
|
14%
|
|
-3%
|
|
0%
|
|
-2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater Asia
|
|
Reported
|
|
|
10%
|
|
13%
|
|
-1%
|
|
9%
|
|
2%
|
|
5%
|
|
|
|
Local Currency
|
|
|
11%
|
|
14%
|
|
-4%
|
|
9%
|
|
6%
|
|
7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Reported
|
|
|
-8%
|
|
-2%
|
|
-2%
|
|
-4%
|
|
-1%
|
|
-3%
|
|
|
|
Local Currency
|
|
|
-3%
|
|
1%
|
|
2%
|
|
0%
|
|
3%
|
|
2%
|
|
(1) Europe, Africa and Middle East
|
Fourth Quarter 2008 Highlights
-
Gross profit, as a percentage of sales, was 39.8% compared with 40.7%
in the prior year quarter, a marked improvement from the
year-over-year comparison in the second and third quarters.
-
Research and Development expense decreased approximately 3% to $52
million, largely due to a stronger U.S. dollar. As a percentage of
sales, it remained flat versus 2007 at 9.7%.
-
Selling and Administrative expense, as a percentage of sales,
decreased slightly to 17.5% versus 17.8% in 2007. The improvement
reflects lower incentive compensation expense ($6 million) and cost
containment efforts offset by planned increases to support growth.
-
We initiated a performance improvement plan that will affect
approximately 90 positions globally that resulted in a $12 million
restructuring charge for severance.
-
Other income, net in 2008, decreased $5 million from the prior year
quarter, mainly due to a gain on asset sales in 2007.
-
Interest expense totaled $19 million, increasing $3 million compared
to the 2007 quarter, primarily due to the cost of a U.S. LIBOR-EURIBOR
interest rate swap.
-
The effective tax rate was a 26.4% benefit compared to a 26.2% expense
in 2007. Excluding $20 million of benefits in 2008, mainly related to
tax settlements, the current quarter effective tax rate would have
been 25.3% compared to 25.7% in 2007 excluding the gain on asset sales
($6 million pre-tax, $4 million after-tax).
FULL YEAR 2008
Reported sales totaled $2,389 million, up 5% from 2007; Flavor and
Fragrance sales increased 9% and 2%, respectively. 2008 sales benefited
from the weaker U.S. dollar for most of the year. At comparable exchange
rates, sales would have increased 2% over the prior year. Net Income was
$230 million versus $247 million in 2007. The change is mainly
attributable to $32 million of higher interest expense in 2008,
partially offset by higher volume and favorable currency impacts.
Flavors Business Unit
Flavors delivered reported sales growth in all regions—most notably in
Latin America and Greater Asia. We had good results across most
categories, with beverages and confectionary the strongest. For the
year, sales in local currency increased 6% driven by new wins, strong
volume gains in the emerging markets and price increases. Reported sales
increased 9% to $1.1 billion. Operating profit increased $11 million to
$198 million despite higher input costs, investments in strategic
initiatives and restructuring charges.
Fragrances Business Unit
Total Fragrance sales in local currency declined approximately 1% for
the year. This reflects good growth in Greater Asia, Latin America and
in Ingredients that were offset by lower volumes in Fine & Beauty Care,
most notably in North America, during the first half of the year. On a
reported basis, sales increased 2% aided by foreign exchange impacts.
Operating profit declined $11 million to $199 million principally
related to lower volume, higher input costs, unfavorable sales mix and
restructuring charges.
Sales performance by region and product category follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 vs. 2007
|
|
|
|
|
|
Percent Change in Sales by Region of Destination
|
|
|
|
|
|
Fine & Beauty Care
|
|
Functional
|
|
Ingredients
|
|
Total Frag.
|
|
Flavors
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
Reported
|
|
-14%
|
|
-10%
|
|
-2%
|
|
-10%
|
|
2%
|
|
-4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAME
|
|
Reported
|
|
2%
|
|
8%
|
|
6%
|
|
5%
|
|
7%
|
|
6%
|
|
|
|
Local Currency
|
|
-4%
|
|
2%
|
|
-1%
|
|
-1%
|
|
2%
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latin America
|
|
Reported
|
|
7%
|
|
-2%
|
|
17%
|
|
3%
|
|
21%
|
|
9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater Asia
|
|
Reported
|
|
19%
|
|
13%
|
|
11%
|
|
14%
|
|
13%
|
|
13%
|
|
|
|
Local Currency
|
|
17%
|
|
12%
|
|
7%
|
|
12%
|
|
10%
|
|
11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Reported
|
|
0%
|
|
3%
|
|
5%
|
|
2%
|
|
9%
|
|
5%
|
|
|
|
Local Currency
|
|
-3%
|
|
0%
|
|
1%
|
|
-1%
|
|
6%
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year 2008 Highlights
-
Gross profit, as a percentage of sales, was 40.6% compared with 41.8%
in 2007. The decline was mainly due to higher input costs and sales
mix that was partially offset by volume growth in Flavors, price
recovery across both business units and favorable exchange rate
impacts.
-
Research and Development expense, as a percentage of sales, was 8.9%,
up slightly from the prior year.
-
Selling and Administrative expense, as a percentage of sales, was
16.0% in 2008 compared to 16.5% in 2007. The year 2008 includes $3
million of expense for employee separation and the Global Shared
Service implementation, as well as an insurance recovery. Excluding
these items, Selling and Administrative expense would have been 15.8%
of sales. The decrease reflects lower incentive compensation expense
($22 million) partially offset by investments to support growth in
emerging markets.
-
Other income, net in 2008, decreased $8 million from 2007, mainly due
to asset sales in 2007.
-
Interest expense totaled $74 million compared to $42 million during
the year 2007. The increase reflects borrowings incurred during the
third quarter of 2007 as well as the impact of higher costs on U.S.
LIBOR-EURIBOR interest rate swaps, principally during the second half
of 2008.
-
The effective tax rate was 18.1 % compared to a rate of 24.8 % in the
prior year. Both 2008 and 2007 included benefits principally related
to tax settlements of $26 million and $10 million, respectively.
Excluding these benefits, the 2008 effective tax rate would have been
27.3 % compared to a rate of 27.9 % for 2007. The lower effective tax
rate for the current year was the result of a greater share of
consolidated pre-tax earnings in lower tax jurisdictions.
-
$178 million cash on-hand, significant drawdown capacity available on
our multi-year credit facility as of December 31, 2008.
About IFF
International Flavors & Fragrances Inc. (NYSE: IFF), is a leading global
creator of flavors and fragrances used in a wide variety of consumer
products and packaged goods. Consumers experience these unique scents
and tastes in fine fragrances and beauty care, detergents and household
goods, as well as beverages, confectionery and food products. The
Company leverages its competitive advantages of brand understanding and
consumer insight combined with its focus on R&D and innovation, to
provide customers with differentiated product offerings. A member of the
S&P 500 Index, IFF has sales, manufacturing and creative facilities in
31 countries worldwide. For more information, please visit our Web site
at www.iff.com.
Individuals interested in receiving future updates on IFF via e-mail can
register at http://ir.iff.biz.
Audio Web Cast
An audio Web cast, to discuss the Company's fourth quarter and full year
2008 financial results and outlook, will be held today at 9:00 a.m. ET.
Interested parties can access the Web cast and accompanying slide
presentation on the Company's Web site at www.iff.com,
under the Investor Relations section. For those unable to listen to the
live broadcast, a replay will be available on the Company's Web site
approximately one hour after the event and will remain available on the
IFF Web site until February 19, 2009.
Cautionary Statement Under The Private Securities Litigation Reform
Act of 1995
Statements in this quarterly release, which are not historical facts or
information, are “forward-looking statements” within the meaning of The
Private Securities Litigation Reform Act of 1995. Such forward-looking
statements are based on management’s current assumptions, estimates and
expectations. Certain of such forward-looking information may be
identified by such terms as “expect”, “anticipate”, “believe”,
“outlook”, “guidance”, “may” and similar terms or variations thereof.
All information concerning future revenues, tax rates or benefits,
interest and other savings, earnings and other future financial results
or financial position, constitutes forward-looking information. Such
forward-looking statements involve significant risks, uncertainties and
other factors. Actual results of the Company may differ materially from
any future results expressed or implied by such forward-looking
statements. Such factors include, among others, the following: general
economic and business conditions in the Company’s markets, especially
given the current disruption in global economic conditions, including
economic and recessionary pressures; energy and commodity prices;
decline in consumer confidence and spending; significant fluctuations in
the value of the U.S. dollar; population health and political
uncertainties, and the difficulty in projecting the short and long-term
effects of global economic conditions; rising interest rates; continued
volatility and deterioration of the capital and credit markets,
including continued disruption in the commercial paper market, and any
adverse impact on our cost of and access to capital and credit;
fluctuations in the price, quality and availability of raw materials;
the Company’s ability to implement its business strategy, including the
achievement of anticipated cost savings, profitability and growth
targets; the impact of currency fluctuation or devaluation in the
Company’s principal foreign markets, especially given the current
disruptions to such currency markets, and the impact on the
availability, effectiveness and cost of the Company’s hedging and risk
management strategies; the outcome of uncertainties related to
litigation; the impact of possible pension funding obligations and
increased pension expense on the Company’s cash flow and results of
operations; and the effect of legal and regulatory proceedings, as well
as restrictions imposed on the Company, its operations or its
representatives by U.S. and foreign governments. The Company intends its
forward-looking statements to speak only as of the time of such
statements and does not undertake or plan to update or revise them as
more information becomes available or to reflect changes in
expectations, assumptions or results.
Any public statements or disclosures by IFF following this report that
modify or impact any of the forward-looking statements contained in or
accompanying this report will be deemed to modify or supersede such
outlook or other forward-looking statements in or accompanying this
report.
Certain other factors which may impact our financial results or which
may cause actual results to differ from such forward-looking statements
are also discussed in the Company’s periodic reports files with the
Securities and Exchange Commission and available on the IFF Web site at www.iff.com
under “Investor Relations”. You are urged to carefully consider all such
factors.
|
|
|
International Flavors & Fragrances Inc.
|
|
Consolidated Income Statement
|
|
(Amounts in thousands except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
2007
|
|
|
|
% Change
|
|
|
|
|
2008
|
|
|
|
|
2007
|
|
|
|
% Change
|
|
|
Net sales
|
|
|
$
|
539,103
|
|
|
|
$
|
553,498
|
|
|
|
-3%
|
|
|
$
|
2,389,372
|
|
|
|
$
|
2,276,638
|
|
|
|
5%
|
|
Cost of goods sold
|
|
|
|
324,471
|
|
|
|
|
328,199
|
|
|
|
-1%
|
|
|
|
1,418,738
|
|
|
|
|
1,324,424
|
|
|
|
7%
|
|
Gross margin
|
|
|
|
214,632
|
|
|
|
|
225,299
|
|
|
|
-5%
|
|
|
|
970,634
|
|
|
|
|
952,214
|
|
|
|
2%
|
|
Research & development
|
|
|
|
52,344
|
|
|
|
|
53,898
|
|
|
|
-3%
|
|
|
|
212,695
|
|
|
|
|
199,023
|
|
|
|
7%
|
|
Selling and administrative
|
|
|
|
94,565
|
|
|
|
|
98,354
|
|
|
|
-4%
|
|
|
|
381,841
|
|
|
|
|
375,287
|
|
|
|
2%
|
|
Amortization
|
|
|
|
1,538
|
|
|
|
|
2,212
|
|
|
|
-30%
|
|
|
|
6,153
|
|
|
|
|
12,878
|
|
|
|
-52%
|
|
Curtailment Loss
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
5,943
|
|
|
|
|
|
Restructuring and other charges
|
|
|
|
12,245
|
|
|
|
|
-
|
|
|
|
|
|
|
|
18,212
|
|
|
|
|
-
|
|
|
|
|
|
Interest expense
|
|
|
|
19,207
|
|
|
|
|
16,229
|
|
|
|
18%
|
|
|
|
74,008
|
|
|
|
|
41,535
|
|
|
|
78%
|
|
Other expense (income), net
|
|
|
|
(3,991
|
)
|
|
|
|
(9,389
|
)
|
|
|
|
|
|
|
(2,797
|
)
|
|
|
|
(11,136
|
)
|
|
|
|
|
Pretax income
|
|
|
|
38,724
|
|
|
|
|
63,995
|
|
|
|
-39%
|
|
|
|
280,522
|
|
|
|
|
328,684
|
|
|
|
-15%
|
|
Income taxes
|
|
|
|
(10,240
|
)
|
|
|
|
16,772
|
|
|
|
-161%
|
|
|
|
50,894
|
|
|
|
|
81,556
|
|
|
|
-38%
|
|
Net income
|
|
|
$
|
48,964
|
|
|
|
$
|
47,223
|
|
|
|
4%
|
|
|
$
|
229,628
|
|
|
|
$
|
247,128
|
|
|
|
-7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic
|
|
|
$0.63
|
|
|
|
$0.59
|
|
|
|
7%
|
|
|
$2.91
|
|
|
|
$2.86
|
|
|
|
2%
|
|
Earnings per share - diluted
|
|
|
$0.62
|
|
|
|
$0.58
|
|
|
|
7%
|
|
|
$2.87
|
|
|
|
$2.82
|
|
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
78,128
|
|
|
|
|
80,550
|
|
|
|
-3%
|
|
|
|
79,032
|
|
|
|
|
86,541
|
|
|
|
-9%
|
|
Diluted
|
|
|
|
78,966
|
|
|
|
|
81,694
|
|
|
|
-3%
|
|
|
|
79,964
|
|
|
|
|
87,633
|
|
|
|
-9%
|
|
|
|
International Flavors & Fragrances Inc.
|
|
Consolidated Condensed Balance Sheet
|
|
(Amounts in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
Cash & cash equivalents
|
|
|
$
|
178,467
|
|
|
$
|
151,471
|
|
Short-term - investments
|
|
|
|
361
|
|
|
|
604
|
|
Receivables
|
|
|
|
439,768
|
|
|
|
450,579
|
|
Inventories
|
|
|
|
479,567
|
|
|
|
484,222
|
|
Other current assets
|
|
|
|
63,586
|
|
|
|
69,217
|
|
Total current assets
|
|
|
|
1,161,749
|
|
|
|
1,156,093
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
496,856
|
|
|
|
508,820
|
|
Goodwill and other intangibles, net
|
|
|
|
726,683
|
|
|
|
732,836
|
|
Other assets
|
|
|
|
376,254
|
|
|
|
328,565
|
|
Total assets
|
|
|
$
|
2,761,542
|
|
|
$
|
2,726,314
|
|
|
|
|
|
|
|
|
|
Bank borrowings, overdrafts, current portion of
long-term debt
|
|
|
$
|
101,982
|
|
|
$
|
152,473
|
|
Other current liabilities
|
|
|
|
390,280
|
|
|
|
390,970
|
|
Total current liabilities
|
|
|
|
492,262
|
|
|
|
543,443
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
1,153,672
|
|
|
|
1,060,168
|
|
Non-current liabilities
|
|
|
|
542,497
|
|
|
|
505,506
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
573,111
|
|
|
|
617,197
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
2,761,542
|
|
|
$
|
2,726,314
|
|
|
|
|
|
International Flavors & Fragrances Inc.
|
|
Consolidated Statement of Cash Flows
|
|
(Amounts in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
|
|
2008
|
|
|
|
2007
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income
|
|
$
|
229,628
|
|
|
$
|
247,128
|
|
|
Adjustments to reconcile to net cash provided by operations:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
75,986
|
|
|
|
82,788
|
|
|
Deferred income taxes
|
|
|
7,261
|
|
|
|
(6,343
|
)
|
|
Gain on disposal of assets
|
|
|
(2,160
|
)
|
|
|
(13,791
|
)
|
|
Equity based compensation
|
|
|
17,246
|
|
|
|
18,168
|
|
|
Curtailment loss
|
|
|
-
|
|
|
|
5,943
|
|
|
Changes in assets and liabilities
|
|
|
|
|
|
Current receivables
|
|
|
(39,879
|
)
|
|
|
(32,974
|
)
|
|
Inventories
|
|
|
(19,736
|
)
|
|
|
(12,406
|
)
|
|
Current payables
|
|
|
(30,585
|
)
|
|
|
22,298
|
|
|
Changes in other assets/liabilities
|
|
|
(5,246
|
)
|
|
|
3,251
|
|
|
Net cash provided by operations
|
|
|
232,515
|
|
|
|
314,062
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Additions to property, plant and equipment
|
|
|
(85,395
|
)
|
|
|
(65,614
|
)
|
|
Net, purchase of investments
|
|
|
(7,198
|
)
|
|
|
(2,699
|
)
|
|
Proceeds from disposal of assets
|
|
|
2,848
|
|
|
|
16,959
|
|
|
Net cash used in investing activities
|
|
|
(89,745
|
)
|
|
|
(51,354
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Cash dividends paid to shareholders
|
|
|
(74,865
|
)
|
|
|
(76,600
|
)
|
|
Net change in bank borrowings and overdrafts
|
|
|
2,902
|
|
|
|
(129,648
|
)
|
|
Proceeds from long-term debt
|
|
|
139,167
|
|
|
|
498,569
|
|
|
Repayments of long-term debt
|
|
|
(139,364
|
)
|
|
|
-
|
|
|
Proceeds from issuance of stock under stock plans
|
|
|
8,609
|
|
|
|
50,116
|
|
|
Excess tax benefits on stock options exercised
|
|
|
133
|
|
|
|
6,568
|
|
|
Purchase of treasury stock
|
|
|
(29,995
|
)
|
|
|
(577,001
|
)
|
|
Net cash used in financing activities
|
|
|
(93,413
|
)
|
|
|
(227,996
|
)
|
|
|
|
|
|
|
|
Effect of exchange rates changes on cash and cash equivalents
|
|
|
(22,361
|
)
|
|
|
2,251
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
26,996
|
|
|
|
36,963
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
151,471
|
|
|
|
114,508
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
178,467
|
|
|
$
|
151,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Flavors & Fragrances Inc.
|
|
Business Unit Performance
|
|
(Amounts in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2008
|
|
|
|
|
2007
|
|
|
|
|
2008
|
|
|
|
|
2007
|
|
|
Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Flavors
|
|
$
|
250,707
|
|
|
|
$
|
253,138
|
|
|
|
$
|
1,092,544
|
|
|
|
$
|
1,005,544
|
|
|
Fragrances
|
|
$
|
288,396
|
|
|
|
$
|
300,360
|
|
|
|
$
|
1,296,828
|
|
|
|
$
|
1,271,094
|
|
|
Consolidated
|
|
$
|
539,103
|
|
|
|
$
|
553,498
|
|
|
|
$
|
2,389,372
|
|
|
|
$
|
2,276,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
Flavors
|
|
$
|
32,479
|
|
|
|
$
|
41,770
|
|
|
|
$
|
197,838
|
|
|
|
$
|
187,275
|
|
|
Fragrances
|
|
$
|
40,584
|
|
|
|
$
|
36,892
|
|
|
|
$
|
198,681
|
|
|
|
$
|
209,812
|
|
|
Global Expenses
|
|
$
|
(19,123
|
)
|
|
|
$
|
3,201
|
|
|
|
$
|
(44,786
|
)
|
|
|
$
|
(26,976
|
)
|
|
Consolidated
|
|
$
|
53,940
|
|
|
|
$
|
81,863
|
|
|
|
$
|
351,733
|
|
|
|
$
|
370,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
$
|
(19,207
|
)
|
|
|
$
|
(16,229
|
)
|
|
|
$
|
(74,008
|
)
|
|
|
$
|
(41,535
|
)
|
|
Other Income (expense), net
|
|
$
|
3,991
|
|
|
|
$
|
(1,639
|
)
|
|
|
$
|
2,797
|
|
|
|
$
|
108
|
|
|
Income Before Taxes
|
|
$
|
38,724
|
|
|
|
$
|
63,995
|
|
|
|
$
|
280,522
|
|
|
|
$
|
328,684
|
|
|
|
|
|
|
International Flavors & Fragrances Inc.
|
|
|
Regulation G Reconciliation Schedule
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
Fourth Quarter
|
|
|
|
Full Year*
|
|
|
EPS Reported
|
|
$0.62
|
|
|
|
$2.87
|
|
|
Employee separation and implementation costs
|
|
|
|
|
|
0.05
|
|
|
Restructuring charges
|
|
0.10
|
|
|
|
0.16
|
|
|
Insurance recovery
|
|
|
|
|
|
-0.02
|
|
|
Tax adjustment (1)
|
|
-0.22
|
|
|
|
-0.29
|
|
|
EPS as Adjusted
|
|
$0.50
|
|
|
|
$2.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
Fourth Quarter
|
|
|
|
Full Year*
|
|
|
EPS Reported
|
|
$0.58
|
|
|
|
$2.82
|
|
|
Loss on curtailment
|
|
|
|
|
|
0.04
|
|
|
Gain on asset sales
|
|
-0.05
|
|
|
|
-0.09
|
|
|
Tax adjustment (1)
|
|
|
|
|
|
-0.11
|
|
|
EPS as Adjusted
|
|
$0.53
|
|
|
|
$2.66
|
|
|
|
|
|
|
|
|
|
|
|
(1) Primarily, favorable tax ruling benefits
|
|
|
|
|
|
|
|
|
|
|
|
* The sum of the individual quarter's net income per
share does not equal the earnings per share for the year-to-date
due to changes in average shares outstanding during the year.
|
|
|
|
This supplemental schedule provides adjusted non-GAAP financial
information and a quantitative reconciliation of the difference between
the non-GAAP financial measure and the financial measure calculated and
reported in accordance with GAAP
These non-GAAP financial measures should not be considered in
isolation, or as a substitute for, or superior to, financial measures
calculated in accordance with GAAP. The Company believes that it is
meaningful for investors to be made aware of and to be assisted
in a better understanding of, on a period to period comparative
basis, the relative impact of employee separation costs, restructuring
charges, insurance recovery, Global Shared Service implementation
costs, gains on asset disposals, benefit of tax settlements, and
a pension curtailment charges. The adjusted information is intended to
be more indicative of the Company’s core operating results.
Source: International Flavors & Fragrances Inc.
International Flavors & Fragrances Inc. Investor: Richard
O'Leary, 212-708-7291 Interim CFO or Media: Joseph
Faranda, 212-515-7959 VP, Marketing & Communications
|